Harrisonburg, Virginia DSCR, Hard Money, Fix & Flip & 5–25+ Unit Multifamily Loans
Harrisonburg, VA Local Underwriting Snapshot (HARRISONBURG CITY County County): With a 2026 population of 56,021, Harrisonburg carries an effective property tax rate of 0.78%, a median 1–4 unit investment property price of $395,000, and a median market rent of $2,850/mo. At 75% LTV ($296,250 loan amount), estimated monthly PITIA is $2,365/mo, yielding an estimated baseline DSCR of 1.21x. For 5–25+ unit apartment buildings in Harrisonburg, typical valuation averages $165,900/door with $1,625/mo/door market rents.
County & 2026 PopulationHARRISONBURG CITY County County (56,021)
Effective Property Tax Rate0.78% ($257/mo)
Median 1–4 Unit Price & Rent$395,000 · $2,850/mo
5–25+ Unit Multifamily Avg$165,900/door · $1625/mo
VA Foreclosure & SecurityNon-Judicial (Deed of Trust Trustee Sale) (45–65 days)
Harrisonburg, VA Pre-Populated Underwriting Terminal
1–4 Unit PITIA vs. 5–25+ Unit Commercial NOI Simulator
Loan Daddy LLC · NMLS #2827624 · AZ CMB #CMB-2016143 · CA CFL #60DBO-218873 · Canonical Integer _cents & _bps Engine
Price/Door: $395,000·Loan/Door: $296,250·Avg Rent/Door: $2,850/mo
Prepayment Stepdown Structure
Amortization & FICO Tier
Calculated DSCR Coverage Ratio
1.24xCanonical:
124 bps · 7500 bps LTV · 6625 bps RateStandard Multifamily / DSCR Pass (1.15x–1.24x)
Loan Amount (75% LTV)$296,25029,625,000 _cents
Monthly P&I Debt Service$1,897/mo@ 6.625% Note Rate
Total Monthly PITIA$2,292/moTax: $257 · Ins: $138
Net Monthly Cash Flow+$558/mo$6,697/yr net
Wholesale PPE Multi-Option Execution Comparison (Borrower-Paid 2.000% Default · 39 Wholesale Lenders)
| Execution Option | Prepay Structure | Est. Note Rate | Prepay Price Credit | Monthly Debt Service | DSCR Ratio |
|---|---|---|---|---|---|
| Option A: Lowest Rate (60-Mo Stepdown) | 5-4-3-2-1 | 6.625% | -100 bps (-1.000 pt) | $2,292/mo | 1.24x |
| Option B: Balanced Par (36-Mo Stepdown) | 3-2-1 | 6.875% | -75 bps (-0.750 pt) | $2,341/mo | 1.22x |
| Option C: Max Cash Flow (10-Yr Interest-Only) | 3-2-1 IO | 7.000% | +38 bps IO LLPA | $2,123/mo | 1.34x |
Many DSCR lenders focus on the property's rent, not your tax returns. Not all applicants will qualify; terms vary by lender.
Harrisonburg, VA Short-Term Rental (STR), ADU & Legal Underwriting Notes
Local Municipal & Zoning Guidance: Wholesale DSCR and multifamily lenders in Harrisonburg (HARRISONBURG CITY County County, VA) underwrite both 12-month long-term leases (Form 1007 / Form 1025) and compliant short-term rentals (Form 1007 STR / 12-month booking ledger) subject to local municipal registration.
Virginia Statutory Security Instrument: Loans in Harrisonburg (HARRISONBURG CITY County County) are secured via Deed of Trust (Power of Sale) under Virginia's Non-Judicial (Deed of Trust Trustee Sale) framework (45–65 days). Insurance underwriting note: Standard DP-3 landlord dwelling fire, general liability & rent-loss coverage required..
10 Loan Programs in Harrisonburg, VA
- DSCR Rental Loans (1–4, 5–8, 5–9, 5–10, 5–25 & 5+ Units) ( · 6.375% – 8.25% (Wholesale Tier Dependent))
- Hard Money Loans (Fast Asset-Based Acquisition & Bridge) ( · 9.25% – 11.50% Interest-Only)
- Private Money Loans (Flexible Balance-Sheet & Debt-Fund Capital) ( · 8.99% – 11.25% Interest-Only)
- Fix and Flip Loans (Up to 90% Purchase LTC + 100% Rehab Financing) ( · 9.25% – 11.25% Interest-Only)
- Real Estate Bridge Loans (1–4 Unit, 5–25+ Unit Multifamily & Commercial) ( · 8.75% – 10.99% Interest-Only)
- Ground-Up Construction Loans (Spec Homes, Duplex/Fourplex & Build-to-Rent) ( · 9.75% – 11.75% Interest-Only on Drawn Funds)
- Multifamily Loans (5–8, 5–9, 5–10, 5–25 & 5+ Unit Apartment Financing) ( · 6.50% – 8.50% (Perm) / 8.99%+ (Value-Add Bridge))
- Commercial Property Loans (Mixed-Use, Retail, Industrial, Warehouse & Office) ( · 6.875% – 8.99%)
- Investor Rehab & BRRRR Renovation Loans (Purchase + Holdback to DSCR) ( · 9.25% – 11.25% (Bridge Phase) -> 6.50%+ (DSCR Takeout))
- Investor DSCR Cash-Out Refinance (1–4, 5–8, 5–9, 5–10, 5–25 & 5+ Units) ( · 6.625% – 8.375%)
1–4 to 5–25+ Unit Multifamily Silos in Harrisonburg
- 1–4 Unit Residential DSCR Loans — (0.75x – 1.00x+)
- 5–8 Unit Crossover Multifamily DSCR Loans — (1.00x – 1.15x)
- 5–9 Unit Small-Balance Multifamily DSCR Loans — (1.10x – 1.20x)
- 5–10 Unit Expanded Multifamily DSCR Loans — (1.15x – 1.20x)
- 5–25 Unit Mid-Market Apartment DSCR & Bridge Loans — (1.15x – 1.25x)
- 5+ Unit Commercial Multifamily & Blanket Portfolio Loans — (1.15x – 1.25x)
Compare Nearby Virginia Markets (≥50,000 Population)
Virginia Beach, VA
Pop. 488,842 · Price $485K · Rent $3,450/mo
Norfolk, VA
Pop. 268,292 · Price $485K · Rent $3,450/mo
Chesapeake, VA
Pop. 251,322 · Price $430K · Rent $3,100/mo
Richmond, VA
Pop. 233,384 · Price $480K · Rent $3,400/mo
Newport News, VA
Pop. 198,402 · Price $455K · Rent $3,250/mo
Alexandria, VA
Pop. 162,292 · Price $415K · Rent $3,050/mo
Hampton, VA
Pop. 149,002 · Price $410K · Rent $2,900/mo
Roanoke, VA
Pop. 107,327 · Price $415K · Rent $2,950/mo
Portsmouth, VA
Pop. 104,863 · Price $420K · Rent $3,000/mo
Suffolk, VA
Pop. 93,444 · Price $390K · Rent $2,800/mo
Lynchburg, VA
Pop. 85,035 · Price $405K · Rent $2,900/mo
Leesburg, VA
Pop. 51,964 · Price $370K · Rent $2,700/mo